Welcome to Accounting For Management

Home » Capital Budgeting Decisions » Review Problem 1: Basic Present Value Computations



Review Problem 2: Comparison of Capital Budgeting Methods

Lamer company is studying a project that would have an eight-year life and require a $2,400,000 investment in equipment. At the end of eight years, the project would terminate and equipment would have no salvage value. The project would provide net operating income each year as follows:

Sales   $3,000,000
Less variable expenses   1,800,000
   
Contribution margin   1,200,000
Less fixed expenses:    
 Advertising, salaries, and other fixed out of pocket costs $700,000  
 Depreciation 300,000  
 
 
Total fixed expenses   1,000,000
   
Net operating income   $200,000
   

The company's discount rate is 12%.

Required:

  1. Compute the net annual cash inflow from the project.
  2. Compute the project's net present value. Is the project acceptable?
  3. Find the project's internal rate of return to the nearest whole percent.
  4. Compute the project's simple rate of return.

Solution to Review Problem:

1. The net annual cash inflow can be computed by deducting the cash expenses from sales:

Sales $3,000,000
Less variable expenses 1,800,000
 
Contribution margin 1,200,000
Advertising, salaries, and other fixed out of pocket costs 700,000
 
Net annual cash inflow $500,000
 

Or it can be computed by adding depreciation back to net operating income.

Net operating income $200,000
Add: Non cash deduction for depreciation 300,000
 
  $500,000
 

2. The net present value (NPV) can be computed as follows:

Item Year(s) Amount of Cash Flows 12% Factor Present Value of Cash Flows
Cost of new equipment Now $(2,400,000) 1.000 $(2,400,000)
Net annual cash inflow 1-8 500,00 4.968 2,484,000
       
Net present value       $84,000
       

Yes, the project is acceptable since it has a positive net present value.

3. The formula or Equation for computing the factor of the internal rate of return is:

Factor of the internal rate of return = Investment required / Net annual cash inflow

=$2,400,000 / $500,000

= 4.800

Looking in table-4 at Future Value and Present Value Tables Page and scanning along the 8-period line, we find that a factor of 4.800 represents a rate of return of about 13%.

4. The formula for the payback period is:

The formula for the payback period is:

Payback period = Investment required / Net annual cash inflow

= $2,400,000 / $500,000

= $4.8 years

5. The formula for the simple rate of return is:

Simple rate of return = (Incremental revenue - Incremental expenses including depreciation = Net operating income) / Initial investment

$200,000 / $2,400,000

= 8.3%

You may also be interested in other relevant articles

 

Our Request

Dear visitor! Do you like this article? If you like, then please bookmark this page and also share with your friends. Thank you for your support.

 [Report Errors and Omissions]

 

Back to Home Page | Back to Capital Budgeting Decisions Page


Bookmark and Share
 


Our Message

We love our visitors and want to work for them.


Our Request

Knowledge is free for all. Please tell others about this site. Share this site at yahoo, Facebook, Google and other social sits and forums.
In this way you will encourage
accountingformanagement.com to continue writing high quality accounting articles for you.  Thank you for your support.


Managerial Accounting Articles
 
Business and Quality Improvement Programs
Cost Terms, Concepts and Classification
Job Order Costing system
Process Costing System
Process Costing System - Addition of Materials and Beginning Inventory
Controlling and Costing Materials
Materials and Inventory Cost Control
By Products and Joint Products Costing
Cost-Volume-Profit-Relationship
Variable Costing System
Activity Based Costing System
Budgeting and Planning
Standard Costing and Variance Analysis
Gross Profit Analysis
Linear Programming Technique
Segment Reporting and Transfer Pricing
Capital Budgeting Decisions
Service Department Costing
Preparing Cash Flow statement
Financial statement Analysis
Pricing Products and Services
Managerial Accounting Terms and Definitions
Managerial / Cost Accounting Formulas

Financial Accounting Articles
Bookkeeping and Bookkeeping Terms
Accounting Principles and Accounting Equation
Journal
Ledger
Accounting For Bills of Exchange
Subdivision of Journal
Final Accounts
Capital and Revenue Items
Single Entry System/Accounting From Incomplete Records
Accounting For Non-Trading Concerns
Accounting for Consignment / Consignment Accounts
Accounting for Joint Ventures
Accounting for Depreciation

Articles By International Authors

Accounting Articles

Advertisements

 
 

 
Home | Advertise With Us | Privacy Policy | Disclaimer & Terms of Use | Site map | Links | Link to us About Us | Contact Us

No text of this website can be republished without permission of the owner of this site and the authors of these managerial, management, and cost accounting articles. Otherwise sever civil and criminal penalties shall be imposed. All rights reserved.
Copy right © 2009